Earnings Estimates

Stock Information

Price (Prev Close): 6.04
Price - 52 Week High: 11.25
Price - 52 Week Low: 4.91
Price Date (Latest): 10/27/21
Median Price Target: 21.67
Diff from Prev Close: 15.63
% Difference: 258.72

Analyst Ratings

Mean Recommendation:

1.50

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.21
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.49 0.59 0.40 0.48 3 -- -- --
Annual Dec 21 0.39 0.46 0.36 0.36 3 -- -- --
Quarterly Mar 22 0.09 0.09 0.08 0.09 2 -- -- --
Quarterly Jun 22 0.10 0.11 0.09 0.10 2 -- -- --
Quarterly Sep 21 0.10 0.12 0.09 0.09 3 -- -- --
Quarterly Dec 21 0.10 0.13 0.08 0.09 3 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.21 0.19 8.62
Annual Dec 19 -0.21 -0.25 16.00
Annual Dec 18 0.08 -0.05 125.00
Quarterly Jun 21 0.10 0.09 10.00
Quarterly Mar 21 0.08 0.09 -13.33
Quarterly Dec 20 0.14 0.10 40.00
Quarterly Sep 20 0.10 0.09 10.00

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 5.52
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 16.27 17.80 14.74 16.27 2 -- -- --
Annual Dec 21 12.39 12.90 11.89 12.39 2 -- -- --
Quarterly Mar 22 2.95 2.95 2.95 2.95 1 -- -- --
Quarterly Jun 22 3.26 3.26 3.26 3.26 1 -- -- --
Quarterly Sep 21 3.36 3.60 3.12 3.36 2 -- -- --
Quarterly Dec 21 3.41 3.70 3.12 3.41 2 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 5.52 5.78 -2.53
Annual Dec 19 -6.38 -7.95 15.67
Annual Dec 18 -8.13 -6.00 -21.25
Quarterly Jun 21 3.28 2.72 5.61
Quarterly Mar 21 2.37 2.94 -5.70
Quarterly Dec 20 3.65 3.29 3.62
Quarterly Sep 20 3.12 2.75 3.67

Reference Information - EBITDA

Last Actual (FY0): 8.75
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 21.73 23.76 19.70 21.73 2 -- -- --
Annual Dec 21 18.13 18.86 17.40 18.13 2 -- -- --
Quarterly Sep 21 5.08 5.08 5.08 5.08 1 -- -- --
Quarterly Dec 21 5.15 5.15 5.15 5.15 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 8.75 7.10 16.48

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.21
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.49 0.59 0.40 0.48 3 -- -- --
Annual Dec 21 0.39 0.46 0.36 0.36 3 -- -- --
Quarterly Mar 22 0.09 0.09 0.08 0.09 2 -- -- --
Quarterly Jun 22 0.10 0.11 0.09 0.10 2 -- -- --
Quarterly Sep 21 0.10 0.12 0.09 0.09 3 -- -- --
Quarterly Dec 21 0.10 0.13 0.08 0.09 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.21 0.18 18.87
Annual Dec 19 -0.19 -0.27 28.30
Annual Dec 18 0.08 0.14 -42.86
Quarterly Jun 21 0.10 0.09 13.33
Quarterly Mar 21 0.08 0.09 -13.33
Quarterly Dec 20 0.14 0.10 35.48
Quarterly Sep 20 0.10 0.10 5.00

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 6.13
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 14.99 17.40 12.56 15.00 3 -- -- --
Annual Dec 21 11.76 12.70 11.19 11.40 3 -- -- --
Quarterly Mar 22 2.62 2.70 2.53 2.62 2 -- -- --
Quarterly Jun 22 3.09 3.40 2.79 3.09 2 -- -- --
Quarterly Sep 21 3.09 3.50 2.80 2.97 3 -- -- --
Quarterly Dec 21 3.03 3.60 2.58 2.90 3 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 6.13 4.86 12.69
Annual Dec 19 -5.48 -7.75 22.72
Annual Dec 18 2.09 3.80 -17.12
Quarterly Jun 21 3.16 2.85 3.14
Quarterly Mar 21 2.48 2.93 -4.43
Quarterly Dec 20 4.36 3.03 13.22
Quarterly Sep 20 2.93 2.65 2.80

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): 78.34
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 112.87 118.80 108.50 111.30 3 -- -- --
Annual Dec 21 102.95 103.44 102.10 103.30 3 -- -- --
Quarterly Mar 22 25.25 25.50 25.00 25.25 2 -- -- --
Quarterly Jun 22 26.50 27.00 26.00 26.50 2 -- -- --
Quarterly Sep 21 26.93 27.00 26.90 26.90 3 -- -- --
Quarterly Dec 21 26.60 27.00 25.80 27.00 3 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 78.34 78.37 -0.04
Annual Dec 19 60.93 59.90 1.72
Annual Dec 18 62.71 62.90 -0.30
Quarterly Jun 21 26.21 24.13 8.58
Quarterly Mar 21 23.24 23.30 -0.27
Quarterly Dec 20 23.24 23.27 -0.14
Quarterly Sep 20 22.24 22.00 1.07

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 28.76 15.36 12.33

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 103.45 24.58