Earnings Estimates

Stock Information

Price (Prev Close): 3.94
Price - 52 Week High: 11.25
Price - 52 Week Low: 3.92
Price Date (Latest): 1/21/22
Median Price Target: 21.60
Diff from Prev Close: 17.66
% Difference: 448.22

Analyst Ratings

Mean Recommendation:

1.50

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.21
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.43 0.59 0.34 0.35 3 1 -- -0.78
Annual Dec 21 0.36 0.41 0.33 0.33 3 1 3 -1.83
Quarterly Mar 22 0.05 0.05 0.04 0.05 2 -- 1 -40.00
Quarterly Jun 22 0.09 0.09 0.08 0.09 2 -- -- --
Quarterly Sep 22 0.12 0.12 0.11 0.12 2 -- -- --
Quarterly Dec 21 0.05 0.07 0.03 0.04 3 -- 2 -26.32

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.21 0.19 8.62
Annual Dec 19 -0.21 -0.25 16.00
Annual Dec 18 0.08 -0.05 125.00
Quarterly Sep 21 0.12 0.10 20.00
Quarterly Jun 21 0.10 0.09 10.00
Quarterly Mar 21 0.08 0.09 -13.33
Quarterly Dec 20 0.14 0.10 40.00

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 5.52
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 14.85 17.50 12.20 14.85 2 -- -- -7.86
Annual Dec 21 10.45 10.80 10.10 10.45 2 -- 2 -7.08
Quarterly Mar 22 1.85 1.85 1.85 1.85 1 -- -- -37.29
Quarterly Jun 22 3.28 3.28 3.28 3.28 1 -- 1 0.61
Quarterly Sep 22 4.20 4.20 4.20 4.20 1 -- -- -4.33
Quarterly Dec 21 1.17 1.50 0.84 1.17 2 -- 2 -40.50

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 5.52 5.78 -2.53
Annual Dec 19 -6.38 -7.95 15.67
Annual Dec 18 -8.13 -6.00 -21.25
Quarterly Sep 21 3.61 3.36 2.54
Quarterly Jun 21 3.28 2.72 5.61
Quarterly Mar 21 2.37 2.94 -5.70
Quarterly Dec 20 3.65 3.29 3.62

Reference Information - EBITDA

Last Actual (FY0): 8.75
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 21.12 24.73 17.50 21.12 2 -- -- --
Annual Dec 21 16.87 17.23 16.50 16.87 2 -- 1 -2.03
Quarterly Dec 21 3.34 3.34 3.34 3.34 1 -- 1 -17.33

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 8.75 7.10 16.48

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.21
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.43 0.59 0.34 0.35 3 1 2 -6.57
Annual Dec 21 0.36 0.41 0.33 0.33 3 1 3 -1.83
Quarterly Mar 22 0.05 0.05 0.04 0.05 2 -- 2 -40.00
Quarterly Jun 22 0.09 0.09 0.08 0.09 2 -- 2 -10.53
Quarterly Sep 22 0.12 0.12 0.11 0.12 2 -- 2 -8.00
Quarterly Dec 21 0.05 0.07 0.03 0.04 3 -- 3 -26.32

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.21 0.18 18.87
Annual Dec 19 -0.19 -0.27 28.30
Annual Dec 18 0.08 0.14 -42.86
Quarterly Sep 21 0.12 0.10 20.00
Quarterly Jun 21 0.10 0.09 13.33
Quarterly Mar 21 0.08 0.09 -13.33
Quarterly Dec 20 0.14 0.10 35.48

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 6.13
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 12.80 16.90 10.70 10.79 3 -- 2 -14.43
Annual Dec 21 10.42 10.70 10.15 10.40 3 -- 4 -11.88
Quarterly Mar 22 1.55 1.70 1.40 1.55 2 -- 1 -40.71
Quarterly Jun 22 2.64 2.89 2.40 2.64 2 -- 2 -18.51
Quarterly Sep 22 3.58 3.65 3.50 3.58 2 -- 2 -13.07
Quarterly Dec 21 1.31 1.70 0.83 1.40 3 -- 4 -39.00

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 6.13 4.86 12.69
Annual Dec 19 -5.48 -7.75 22.72
Annual Dec 18 2.09 3.80 -17.12
Quarterly Sep 21 3.68 3.09 5.87
Quarterly Jun 21 3.16 2.85 3.14
Quarterly Mar 21 2.48 2.93 -4.43
Quarterly Dec 20 4.36 3.03 13.22

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): 78.34
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 112.40 118.10 109.10 110.00 3 -- 2 -0.85
Annual Dec 21 100.70 100.71 100.70 100.70 3 -- 4 -1.93
Quarterly Mar 22 24.75 25.00 24.50 24.75 2 -- 2 -2.75
Quarterly Jun 22 27.20 28.00 26.40 27.20 2 -- 2 1.30
Quarterly Sep 22 29.55 30.00 29.10 29.55 2 -- 2 0.17
Quarterly Dec 21 24.00 24.00 24.00 24.00 3 -- 4 -7.63

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 78.34 78.37 -0.04
Annual Dec 19 60.93 59.90 1.72
Annual Dec 18 62.71 62.90 -0.30
Quarterly Sep 21 27.27 26.93 1.25
Quarterly Jun 21 26.21 24.13 8.58
Quarterly Mar 21 23.24 23.30 -0.27
Quarterly Dec 20 23.24 23.27 -0.14

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 18.76 11.05 9.23

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 84.48 19.63